HL Mando (204320.KS) Q1 2026: Net Profit +53% on India and ADAS Gains, FCF Stays at -₩70B
Gross margin expansion of 153 basis points reflects a genuine product-mix and regional-shift story, but an estimated ₩10 billion in one-time items embedded in operating profit and persistently negative free cash flow keep the earnings recovery incomplete.
Source: Q1 2026 Quarterly Report (13th Fiscal Year, First Quarter, January 1 – March 31, 2026) — Filed with DART | Consolidated Financial Statements | Unit: ₩ billions
HL Mando reported Q1 2026 consolidated revenue of ₩2,311.7 billion — a restrained 1.8% increase year-on-year — yet the headline earnings figures were considerably more dramatic: operating profit climbed 18.2% to ₩93.6 billion (OPM: 4.05%) and net profit surged 53.5% to ₩53.1 billion. Both numbers demand contextual scrutiny. Sell-side analysis of the filing points to approximately ₩10 billion in one-time gains embedded in the operating line; stripping those out leaves recurring operating profit in the mid-to-upper ₩80 billion range, a result that falls roughly 8% below consensus and represents only a modest step-up from the prior-year quarter's ₩79.2 billion. The underlying margin improvement is real — gross profit margin expanded from 14.08% to 15.61% on favorable product mix and a higher-margin India revenue mix — but the degree of structural recovery is more moderate than the headline 18.2% implies. Meanwhile, operating cash flow deepened to -₩31.3 billion and free cash flow landed at -₩70.1 billion, confirming that earnings-level progress has not yet propagated into cash generation.


